xxxx

Financial Highlight

(Unit: M.Baht)

 
Period as of Y/E ’14 31/12/2014 Y/E ’15 31/12/2015 Y/E ’16 31/12/2016 Y/E ’17 31/12/2017 Q1 ’18 31/03/2018
Financial Data
Assets 1,654.58 1,722.92 2,429.39 4,738.44 7,330.20
Liabilities 1,506.84 1,662.54 2,221.92 2,584.97 3,902.63
Equity 223.67 156.25 213.87 2,162.14 3,400.56
Paid-up Capital 2,200.00 2,200.00 2,200.00 9,240.00 13,170.54
Revenue 361.08 321.11 575.91 643.85 500.09
Net Profit -56.38 -67.26 60.77 69.69 244.68
EPS (Baht) -0.26 -0.31 0.28 0.09 0.24
Financial Ratio
ROA(%) -1.21 -2.27 10.88 4.95 10.83
ROE(%) -22.39 -35.41 32.84 5.87 15.21
Net Profit Margin(%) -15.62 -20.95 -10.55 10.82 48.93
Statistics as of 30/12/2014 30/12/2015 30/12/2016 29/12/2017 14/08/2018
Last Price(Baht) 2.50 2.10 2.74 2.70 2.40
Market Cap. 550.00 462.00 602.80 2,494.80 3,160.93
F/S Period (As of date) 30/09/2014 30/09/2015 30/09/2016 30/09/2017 31/03/2018
P/E N/A N/A N/A 11.30 9.22
P/BV 2.42 2.64 5.67 1.14 0.93
Book Value per share (Baht) 1.03 0.80 0.48 2.38 2.58
Dvd. Yield(%) N/A N/A N/A N/A N/A

(Unit: M.Baht)

 
Financial Data
Assets
Period as of Y/E ’14 31/12/2014 1,654.58
Y/E ’15 31/12/2015 1,722.92
Y/E ’16 31/12/2016 2,429.39
Y/E ’17 31/12/2017 4,738.44
Q1 ’18 31/03/2018 7,330.20
Liabilities
Period as of Y/E ’14 31/12/2014 1,506.84
Y/E ’15 31/12/2015 1,662.54
Y/E ’16 31/12/2016 2,221.92
Y/E ’17 31/12/2017 2,584.97
Q1 ’18 31/03/2018 3,902.63
Equity
Period as of Y/E ’14 31/12/2014 223.67
Y/E ’15 31/12/2015 156.25
Y/E ’16 31/12/2016 213.87
Y/E ’17 31/12/2017 2162.14
Q1 ’18 31/03/2018 3400.56
Paid-up Capital
Period as of Y/E ’14 31/12/2014 2,200.00
Y/E ’15 31/12/2015 2,200.00
Y/E ’16 31/12/2016 2,200.00
Y/E ’17 31/12/2017 9,240.00
Q1 ’18 31/03/2018 13,170.54
Revenue
Period as of Y/E ’14 31/12/2014 361.08
Y/E ’15 31/12/2015 321.11
Y/E ’16 31/12/2016 575.91
Y/E ’17 31/12/2017 643.85
Q1 ’18 31/03/2018 500.09
Net Profit
Period as of Y/E ’14 31/12/2014 -56.38
Y/E ’15 31/12/2015 -67.26
Y/E ’16 31/12/2016 60.77
Y/E ’17 31/12/2017 69.69
Q1 ’18 31/03/2018 244.68
EPS (Baht)
Period as of Y/E ’14 31/12/2014 -0.26
Y/E ’15 31/12/2015 -0.31
Y/E ’16 31/12/2016 0.28
Y/E ’17 31/12/2017 0.09
Q1 ’18 31/03/2018 0.24
Financial Ratio
ROA(%)
Period as of Y/E ’14 31/12/2014 -1.21
Y/E ’15 31/12/2015 -2.27
Y/E ’16 31/12/2016 10.88
Y/E ’17 31/12/2017 4.95
Q1 ’18 31/03/2018 10.83
ROE(%)
Period as of Y/E ’14 31/12/2014 -22.39
Y/E ’15 31/12/2015 -35.41
Y/E ’16 31/12/2016 32.84
Y/E ’17 31/12/2017 5.87
Q1 ’18 31/03/2018 15.21
Net Profit Margin(%)
Period as of Y/E ’14 31/12/2014 -15.62
Y/E ’15 31/12/2015 -20.95
Y/E ’16 31/12/2016 -10.55
Y/E ’17 31/12/2017 10.82
Q1 ’18 31/03/2018 48.93
Last Price(Baht)
Statistics as of 30/12/2014 2.50
30/12/2015 2.10
30/12/2016 2.74
30/12/2017 2.70
14/08/2018 2.40
Market Cap.
Statistics as of 30/12/2014 550
30/12/2015 462.00
30/12/2016 602.80
30/12/2017 2,494.80
14/08/2018 3,160.93
F/S Period (As of date)
Statistics as of 30/12/2014 30/09/2014
30/12/2015 30/09/2015
30/12/2016 30/09/2016
30/12/2017 30/09/2017
14/08/2018 31/03/2018
P/E
Statistics as of 30/12/2014 N/A
30/12/2015 N/A
30/12/2016 N/A
30/12/2017 11.30
14/08/2018 9.22
P/BV
Statistics as of 30/12/2014 2.42
30/12/2015 2.64
30/12/2016 5.67
30/12/2017 1.14
14/08/2018 0.93
Book Value per share (Baht)
Statistics as of 30/12/2014 1.03
30/12/2015 0.80
30/12/2016 0.48
30/12/2017 2.38
14/08/2018 2.58
Last Price(Baht)
Statistics as of 30/12/2014 N/A
30/12/2015 N/A
30/12/2016 N/A
30/12/2017 N/A
14/08/2018 N/A